NAC Machines

Think beyond the world.........

Profit and Loss analyse report


Paper Cup Size
90 ml
100ml
110 ml
150 ml
210 ml
250 ml
No of cups per Ton
445000
425000
384000
336000
264000
195000
Cups Production Per Hour(Avg)
2700
2700
2700
2700
2700
2700
Production/Month (16HoursX24 Days)
1036800
1036800
1036800
1036800
1036800
1036800
Paper cost per Ton
77000.00
77000.00
77000.00
77000.00
77000.00
77000.00
Sales Price of 100 cups
29.50
30.50
33
36
43
58
Expenses for 100 cups
PE coated side wall paper
16.74
17.82
20.05
22.95
29.70
39.49
   Bottom Paper    
5
5
5
5
5
5
   Total Paper Cost
21.74
22.82
25.05
27.92
34.17
44.49
Paper Punching Charges
0.43
0.46
0.52
0.60
0.76
1.00
   Printing Charges
0.43
0.46
0.52
0.60
0.76
4.01
Maintanance Expenses
0.12
0.12
0.12
0.12
0.12
0.12
Electricity Charges
0.25
0.25
0.25
0.25
0.25
0.25
Transportation Expenses
0.10
0.11
0.11
0.12
0.12
0.13
       Staff Wages    
1.45
1.45
1.45
1.45
1.45
1.45
Packing Expenses
1.00
1.05
1.10
1.16
1.22
1.28
   Rental Charges  
0.15
0.15
0.15
0.15
0.15
0.15
Other misc expenses
0.08
0.08
0.08
0.08
0.08
0.08
Total Production Cost
25.76
26.95
29.35
32.43
39.07
52.95
    Profit/100 cups
3.74
3.55
3.65
3.57
3.93
5.05
Monthly Minimum Profit
38823
36788
37809
37042
40792
52354
Facebook Twitter

Technical Information

  • 100% Indian made spare parts
  • Trible chain on Index
  • LT/Siemens/Autonix/Ideal/Kundan
  • Heavy Weight
  • Remote Control Operation
  • Complete Bearing Moves
  • More than 50% HRC Chrome Shaft
  • Chrome/Blacken Coated parts
  • Ball Joint Connectors
  • 3 Year Carry-in Warranty
  • Precious Alignment
  • TVS Bolt/SKF/ADB
  • Single/Three Phase power option
  • HSS/BM/MS/EN8/EN24/SS Metals
  • Simple Electrical diagrams